A single valuation number looks precise. For SME screening it is often fake precision. Misano prints a low / mid / high band from the multiples engine, uses the mid as the headline fair market value for a financial buyer, and shows how Damodaran DCF and NAV sit relative to that band. Triangulation, not assertion.
Where the band comes from
- The multiples engine picks one source per metric family: custom override, then niche, then NACE baseline. No weighted blending of sources — one source, explainable. Method: misano.ai/guides/how-we-value-companies-at-scale.
- Low / mid / high = metric × levels (EV/EBITDA, then P/E, then EV/Revenue as the cascade). Headline = mid. Heuristic adjustments (margin, size, score) appear as provenance steps, not as a second secret engine.
- Published EV/EBITDA and EV/Sales bands for NACE divisions and niches live at misano.ai/guides/multiples — control-transaction, pre-synergy, evidence-graded.
What triangulates the mid
- Damodaran-style FCFF DCF is an independent cross-check (own tab, delta card against the multiples valuation), not a substitute headline. Terminal growth is capped at Rf. Method detail: misano.ai/guides/how-to-value-a-private-company.
- NAV (book equity) reconciles the income value: roughly 0.7–1.5× book is OK; outside that band the engine recommends anchor pull or an interval, depending on ROE and archetype. Deterministic, no AI.
- Misano does not silently average multiples, DCF, and NAV into one fake-precise CZK. Each method stays visible. The football field is where they meet.
The football field
- One CZK axis; each method a horizontal bar (NACE / niche / custom EV/EBITDA, EV/Revenue, P/E, DCF, NAV).
- A consensus band marks CZK ranges where at least two EV methods agree. The marker tracks the cell that actually made the headline.
- Bars flag EV vs equity basis visually — there is not yet a net-debt bridge, so the chart admits the difference instead of faking one axis.
What this is not
- Not a strategic premium or auction top. FMV is for a financial buyer at the market median, pre-synergy. Buyer basis: misano.ai/guides/fair-market-value-for-a-financial-buyer.
- Not advice that you must bid at the mid. Mid is the average solid company in the band; low and high exist for a reason.
- Not a rewrite of the full valuation essay. Multiples cascade, normalization, staleness gates, NAV, DCF, and football field stay at misano.ai/guides/how-we-value-companies-at-scale.
Get started at https://app.misano.ai/login. From €39/month billed annually, 14-day money-back, no sales call. Product path: misano.ai/scout.
See also: misano.ai/guides/how-we-value-companies-at-scale, misano.ai/guides/fair-market-value-for-a-financial-buyer, misano.ai/guides/how-to-value-a-private-company, and misano.ai/guides/multiples.